G. Willi-Food International Ltd.
WILCFConsumer Defensive · Stock · semiannual payer
Forward Yield
5.41%
Annual Dividend
$1.40
Payout Ratio
52%
5-Yr Growth
—
Ex-Date
Aug 18, 2026
Frequency
Semiannual
Summary
As of September 2026, G. Willi-Food International Ltd. (WILCF) yields 5.41% ($1.40 per share annually), with a blended fair-value estimate of $35.80 — +36% upside, so it screens as undervalued. Dividend safety grade: C (56/100). 1 years of dividend growth.
Is WILCF a good dividend stock?
MixedG. Willi-Food International Ltd. (WILCF) pays a semiannual dividend yielding 5.41% ($1.40/yr), with 1 year of growth and a dividend-safety grade of C. The picture is mixed — the dividend pays, but safety or growth signals are weaker than ideal.
Advantages
- Comfortable payout ratio (52%)
Risks
- Cut its dividend in 2023
Key Data
- Dividend Yield
- 5.41%
- Payout Ratio
- 52%
- Annual Dividend
- $1.40
- 5-Yr Avg Growth
- —
- Ex-Dividend Date
- Aug 18, 2026
- Years of Growth
- 1
- Frequency
- semiannual
- Beta
- 1.18
- Market Cap
- $369.2M
- P/E Ratio
- 13.8
- 5-Yr Total Return
- 31%
- 52-Week Range
- $17.66 – $37.99
- Dividend Safety
- C · 56/100
- Ever Cut?
- Yes (2023)
Frequently Asked Questions
WILCF Price — Last 12 Months
Daily close
Price Return
1 Year
+29%
3 Years
+157%
5 Years
+31%
52-Week Range
$17.66 – $37.99
Price change over each period (excludes dividends). Past performance doesn't guarantee future results.
What is WILCF worth?
Undervaluedmedium confidenceOur blended fair-value estimate for G. Willi-Food International Ltd. is $35.80 per share, versus a market price of $26.40. That implies 36% of upside — a margin of safety of about 26%.
Fair Value
$35.80
Current Price
$26.40
Upside
+36%
Margin of Safety
26%
How we get there
Discounted cash flow
Discounts projected free cash flow back to today.
Dividend discount
Discounts the future dividend stream back to today.
Earnings multiple (Graham)
Graham's earnings-multiple formula, anchored to bond yields.
At today's price, the market is pricing in about -10.0% annual free-cash-flow growth. We model 4.0% — below our estimate, leaving room for upside if the business executes.
Assumptions: 10.2% discount rate (CAPM), 4.0% stage-1 growth, 2.5% terminal growth, $1.92 EPS, $1.40 annual dividend. Updated weekly.
Fair-value estimates are model output for educational purposes only — not investment advice or a price target.
WILCF Dividend Safety Score
Borderline
SmarterDividends' proprietary score, backtested against which dividends were actually cut over 15+ years (0.78 AUC). It blends a validated cut-risk model (growth streak, cut history) with current payout, cash-flow and debt. Higher is safer · not investment advice.
Dividend Growth
Total dividends per share by year
Dividend History
| Ex-Date | Pay Date | Amount | Type |
|---|---|---|---|
| Aug 18, 2026 | — | $0.4700 | regular |
| Apr 13, 2026 | — | $0.5100 | regular |
| Aug 25, 2025 | — | $0.4200 | regular |
| Mar 24, 2025 | — | $0.5820 | regular |
| Apr 2, 2024 | — | $0.2000 | regular |
| Sep 14, 2023 | — | $0.1900 | regular |
| Apr 3, 2023 | — | $0.5900 | regular |
| Dec 5, 2022 | — | $0.3160 | regular |
| Sep 12, 2022 | — | $0.4300 | regular |
| Mar 25, 2022 | — | $0.4400 | regular |
| Sep 9, 2021 | — | $1.3400 | regular |
| Dec 6, 2016 | — | $0.3780 | regular |
| Jan 9, 2006 | — | $0.1200 | regular |
Income Calculator
At $1.40 / yr per share
